N
Nempathy
Performance Authority

Forward buy exposure

A tariff-driven price increase opened a 90-day window. Retailers loaded at the old price. Ninety days later the deductions arrived — calculated on a basis nobody documented.
Illustrative fixture data — Blue Harbor Seafood Co. is a fictional company
MAR 3
Price increase announced: +9.5%, effective Jun 1. Tariff pass-through on imported tuna.
MAR 3 – MAY 31
90-day window open. Retailers may buy unlimited volume at $28.40 per case.
JUN 1
New price live at $31.10. Shipments collapse — demand was pulled forward.
JUL – AUG
Promotional deductions arrive against forward-bought inventory.
Forward-bought volume
cases shipped above consumption, inside the window
Deferred price capture
per case × forward-bought volume
Claims over commitment
of claims exceed what was agreed
Commitment on record
provable as of the date each claim was made

Why the increase happened — and why it keeps happening

The window is not an accident of this one price increase. It is a recurring feature of the current cost environment, and it reopens every time a manufacturer moves price.
Sources — USDA ERS Food Price Outlook · US food inflation series · HRG — tariffs, trade spend and the margin squeeze. Blue Harbor Seafood Co. is fictional; the market conditions above are not.

The whipsaw

Shipments spike inside the window, then collapse below consumption for a full quarter. Neither number reflects consumer demand — both reflect the buy-in. Q2 looks excellent. Q3 craters.
Shipments to retail
POS consumption
Forward-buy window

What it is worth — put their revenue in

Move the assumptions and the numbers recalculate live. Nothing here is pre-baked: every figure below is computed from the four inputs on the left.
Trade spend
Estimated leakage
Recovered, annually
Enterprise value at exit
Recovered trade dollars fall straight to EBITDA — the money was already spent and already belonged to the business. No new customers, no new products, no incremental sales investment. Enterprise value is the recovered figure carried at the exit multiple.
Every commitment below is on the ledger

The fingerprint in each row is the sealed record of what was agreed, timestamped before the window opened. That is what makes a claim testable months later — and it is what a system that merely stores the number cannot do.

See the ledger — and try to break it →

Deductions received — July / August

Every claim matched against the commitment on record at the time it was made. Click any row for the evidence.
RetailerProgram CommittedClaimedVarianceLedgerStatus
Disputes opened $0
Naomi — grounded

Naomi — refused

Midwest Grocers' $47,900 claim cannot be assessed. No commitment document was ever written to the ledger for program MWG-Q2-DISPLAY — the deal was agreed verbally on a call. It is reported as unprovable: not clean, and not fraud. The system will not assert what it cannot ground. That gap is itself the finding — it is the fourth-largest claim of the period, and there is nothing on record to test it against.